320 LAKE ST STREET
Pembroke, Ontario K8A5M2

$4,500,000

MORTGAGE CALCULATOR

Add CMHC fee.
Purchase Price
Down Payment or Equity
Amount of Mortgage
system will calculate
Current Interest Rate
Amortization Period
years
Payment Schedule
Monthly Payment (principal & interest)
system will calculate
ID# 1347315
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
Constructed in 2017/18, this 16-unit building just two blocks from Algonquin College in downtown Pembroke features 15 three-bedroom suites and 1 one-bedroom suite, all with appliances (fridge/stove/dishwasher) and furniture package. Projected gross income from rental and parking for 2023 projected at $410,310/annum. Seller's expenses in 2022 as follows: advertising and promotion: $307; insurance: $17,779; laundry (card/lease) and cleaning: $15,436; management fees: $20,340; property taxes: $28,961; grounds, maintenance & repairs: $28,961; utilities and security, Internet included: $49,182; professional fees: $3,497, office: $543. Total before debt service for 2022 is $162,499. Assuming a 2% increase in operating expenses and projected income for 2023 of $244,561 with projected cap rate asking at 5.4%. Parking is assigned with overflow available. The age of the property is technically 0-5 years (occupied September 2018). Laundry is coin (actually card) operated. (id:25961)

 

Year Built 2016
Stories Total 4
Patrick_Cicvak_Headshots_1 transparent back

Patrick Cicvak

Sales Representative

Royal LePage Team Realty Brokerage
1335 Carling Avenue #200
Ottawa, ON K1Z 8N8
Phone: 613-725-1171
Email: patrick.cicvak@royallepage.ca

REQUEST A SHOWING

Request a Showing
Sending